Genomic Health, Inc.
GENOMIC HEALTH INC (Form: 8-K, Received: 08/02/2018 16:24:29)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  August 2, 2018

 

GENOMIC HEALTH, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

000-51541

77-0552594

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)

 

 

 

 

301 Penobscot Drive, Redwood City, California

94063

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code:  (650) 556-9300

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of Regulation S-K of the Securities Act (17 CFR 230.405) or Rule 12b-2 of the Exchange Act (17 CFR 240.12b-2):

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On August 2, 2018, Genomic Health, Inc. issued a press release announcing financial results for its second fiscal quarter ended June 30, 2018.  The full text of the press release is furnished as Exhibit 99.1.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1 Press release issued by Genomic Health, Inc. dated August  2, 2018.

 


 

GENOMIC HEALTH, INC.

EXHIBIT INDEX

 

 

 

 

Exhibit
Number

 

Description

99.1

 

Press release issued by Genomic Health, Inc. dated August 2, 201 8

 


 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Dated:  August 2, 2018

 

 

 

 

 

GENOMIC HEALTH, INC.

 

 

 

 

 

 

 

By

/s/ G. Bradley Cole

 

Name:

G. Bradley Cole

 

Title:

Chief Financial Officer

 

 


Exhibit 99.1

 

PICTURE 1

Investor and Media Contact:

 

Emily Faucette

Genomic Health

650-569-2824

investors@genomichealth.com

 

 

Genomic Health Announces Second Quarter 2018 Financial Results

and Reports Recent Business Progress  

 

Reported Record Revenue of $95.6M and Delivered 14 Percent Growth

on a Pre-606 Adjusted Revenue Basis

Delivered $8.3M Profit on a GAAP Basis and $9.4M Profit on a Non-GAAP Basis

12 th Consecutive Quarter of Improved Non-GAAP Profitability

REDWOOD CITY, Calif., August 2, 2018 -- Genomic Health, Inc. (NASDAQ: GHDX)   today reported financial results and business progress for the quarter ended June 30, 2018.

“We delivered record results in the first half of 2018, including 14 percent growth in revenue and an $8.3 million profit in the second quarter, driven by successful execution across our entire business, enhanced operational efficiency and greater leverage, strong reimbursement for the Oncotype DX Breast Recurrence Score test including the benefit from PAMA, and increased private payor reimbursement for the Genomic Prostate Score test,” said Kim Popovits, chairman of the board, chief executive officer and president of  Genomic Health . “With increasing reimbursement in our U.S. urology business and the global impact of the recently published landmark TAILORx results, we are on track to deliver double-digit revenue growth and full year profitability.”

Pre-606 Adjusted Product Revenue

Effective January 1, 2018, the company adopted the new ASC 606 accounting standard for revenue, using the modified retrospective method, which applies the new standard prospectively and does not impact prior years’ financial statements. Since the as-reported 2017 quarterly and annual financial statements will not be restated to reflect the new accounting standard, the company has provided a supplemental financial schedule in the non-GAAP tables at the end of this press release, reflecting an estimate of revenue as if the new standard had been applied to the historical 2017 product revenue portion of revenue as of January 1, 2017, referred to herein as “pre-606 adjusted revenue.” 

 

Second Quarter and Six Months Ended June 30, 2018, Financial Results

Total revenue was $95.6 million in the second quarter of 2018, compared with pre-606 adjusted revenue of $83.8 million for the second quarter of 2017, an increase of 14 percent, and an increase of 13 percent on a non-GAAP constant currency basis. Reported revenue was $85.5 million in the second quarter of 2017. 

U.S. product revenue was $81.4 million in the second quarter of 2018, compared with pre-606 adjusted revenue of $71.0 million for the second quarter of 2017, an increase of 15 percent. U.S. product reported revenue was


 

 

$72.4 million in the second quarter of 2017. U.S. invasive breast revenue from Oncotype DX Breast Recurrence Score ® tests was $72.5 million in the second quarter of 2018, compared with U.S. invasive breast pre-606 adjusted revenue of $64.2 million for the second quarter of 2017, an increase of 13 percent. U.S. invasive breast revenue was $65.6 million in the second quarter of 2017. U.S. prostate test revenue from Oncotype DX ® Genomic Prostate Score™   (GPS™) tests was $6.7 million in the second quarter of 2018, compared with $4.1 million in the second quarter of 2017, an increase of 63 percent.

International product revenue was $14.2 million in the second quarter of 2018, compared with pre-606 adjusted revenue of $12.8 million for the second quarter of 2017, an increase of 11 percent, and a 6 percent increase on a non-GAAP constant currency basis. International product reported revenue was $13.1 million in the second quarter of 2017.

Net income was $8.3 million, or $0.23 per share on a basic and diluted basis, in the second quarter of 2018, an improvement of $11.0 million, compared with a net loss of $2.7 million, or $0.08 per share on a basic and diluted basis, in the second quarter of 2017. Operating income was $7.1 million in the second quarter of 2018, an improvement of $10.2 million, compared with an operating loss of $3.1 million in the second quarter of 2017.

On a non-GAAP basis, net income was $9.4 million in the second quarter of 2018, compared with a $2.7 million non-GAAP net loss in the second quarter of 2017. Non-GAAP operating income was $9.4 million in the second quarter of 2018, compared with a non-GAAP operating loss of $3.1 million in the second quarter of 2017.

More than 33,590 Oncotype™ test results were delivered in the second quarter of 2018, an increase of 6 percent, compared with more than 31,550 test results delivered in the same period in 2017. Oncotype DX Breast Recurrence Score tests delivered in the U.S. grew 4 percent in the second quarter of 2018, compared with the same period in 2017. Oncotype DX GPS tests delivered in the U.S. grew 32 percent in the second quarter of 2018, compared with the same period in 2017. The number of international tests delivered in the second quarter of 2018 was consistent with the same period in 2017 and represented approximately 23 percent of total test volume in the quarter.

Total revenue for the six months ended June 30, 2018, was $188.2 million, compared with pre-606 adjusted revenue of $166.1 million for the same period in 2017, an increase of 13 percent, with a similar increase of 13 percent on a non-GAAP constant currency basis. Reported revenue was $169.5 million for the six months ended June 30, 2017.

International product revenue was $27.9 million for the six months ended June 30, 2018, compared with pre-606 adjusted revenue of $25.9 million for the six months ended June 30, 2017, an increase of 8 percent, and a 4 percent increase on a non-GAAP constant currency basis. International product reported revenue was $26.5 million for the six months ended June 30, 2017.

Net income was $4.5 million for the six months ended June 30, 2018, an improvement of $8.0 million, compared with a net loss of $3.5 million for the six months ended June 30, 2017. Operating income increased to $2.7 million for the six months ended June 30, 2018, an improvement of $8.7 million, compared with an operating loss of $6.0 million for the six months ended June 30, 2017.

Non-GAAP net income was $14.0 million for the first six months ended June 30, 2018, compared with a $5.5 million non-GAAP net loss for the six months ended June 30, 2017. Non-GAAP operating income was $13.6 million for the first six months ended June 30, 2018, compared with a non-GAAP operating loss of $6.0 million for the same period in 2017.

Cash and cash equivalents and short-term marketable securities at June 30, 2018 were $152.9 million, which included the fair value of the company’s investment in marketable equity securities of $3.7 million, compared


 

 

with $129.6 million at December 31, 2017, which included the fair value of the company’s investment in marketable securities of $3.5 million.

2018 Financial Outlook

The company is confirming guidance for the full year ending December 31, 2018 under ASC 606 revenue recognition standards:

 

 

 

 

 

 

 

Low

 

High

Revenue (1)

 

$      366

 

$     382

Revenue Growth (2)

 

10%

 

15%

 

 

 

 

 

Net Income (GAAP) (1)

 

$          0

 

$       5

GAAP Basic EPS (3)

 

$     0.00

 

$    0.14

 

 

 

 

 

Net Income (Non-GAAP) (1) (4)

 

$        14

 

$       20

Non-GAAP Basic EPS (3)

 

$     0.39

 

$    0.56

 

 

 

 

 

 

(1)    In millions.

(2)   The outlook for 10% to 15% revenue growth in 2018 represents management's estimates for 2018 versus 2017 reported revenues adjusted to reflect the impact of ASC 606 revenue recognition rules, which were effective January 1, 2018. Under the new rules, the company will report most uncollectible balances as a reduction in net revenues; historically, certain uncollectible amounts were classified as bad debt expense and were approximately 2.5% of revenue and classified within selling, general and administrative expenses. The company does not expect ASC 606 to impact net income or EPS.

(3)   Based on 36 million estimated shares outstanding.

(4)   Non-GAAP net income excludes charges for personnel reductions and asset write-offs associated with product cessation, and clinical and commercial development milestone payments.

 

Recent Business Highlights

·

Results from the landmark ECOG-ACRIN Cancer Research Group   TAILORx study were published in The New England Journal of Medicine and presented in the Plenary Session at the American Society of Clinical Oncology (ASCO) Annual Meeting. Results demonstrated that the Oncotype DX Breast Recurrence Score test identified 70 percent of early-stage breast cancer patients who receive no benefit from chemotherapy and can be effectively treated with endocrine therapy alone. Additionally, the trial established that chemotherapy may provide life-saving benefit to 30 percent of patients.

·

Following the TAILORx study publication, the U.K.’s National Institute for Health and Care Excellence (NICE) confirmed that it has requested that the External Assessment Group (EAG) review the results before finalizing its updated guidance on tumor profiling tests, and the German Federal Joint Committee (G-BA) commissioned the Institute for Quality and Efficiency in Health Care (IQWiG) to evaluate the new evidence before making a final coverage decision in Germany.

·

Established public coverage with the province of New Brunswick for the use of the Oncotype DX Breast Recurrence Score test in early-stage breast cancer patients with node-negative disease, increasing the total number of covered lives in Canada to more than 35 million. With this decision, all 10 provinces in Canada now cover the test.

·

Multiple private insurers, including a top five national payor, established new coverage for the Oncotype DX GPS test, bringing the total number of U.S. covered lives to more than 92 million, including Medicare.

·

Results from two studies demonstrating the positive impact of the Oncotype DX GPS test on risk assessment for better treatment decisions in clinically low-risk prostate cancer patients in real-world practice were presented at the 2018 American Urological Association (AUA) Annual Meeting.


 

 

·

JAMA Oncology published a study   that demonstrated that the Oncotype DX AR-V7 Nucleus Detect test can identify patients with metastatic castration-resistant prostate cancer (mCRPC) who may live longer if they switch from targeted androgen receptor-signaling inhibitor (ARSi) therapy, such as enzalutamide and abiraterone, to taxane-based chemotherapy.

·

The company discontinued its early-stage development of the IsoPSA assay and terminated its milestone-based licensing agreement with Cleveland Diagnostics.

 

Non-GAAP Disclosure

The company makes reference in this press release to "non-GAAP operating income (loss)," which excludes 2018 expenses resulting from the restructuring charges for the cessation of the Oncotype SEQ   ® Liquid Select™ test product development and commercialization activities in the first quarter of 2018, the expenses for a milestone payment to Biocartis N.V., and the cessation of its collaboration with Cleveland Diagnostics in the second quarter of 2018. Additionally, the company references “non-GAAP net income (loss),” which also excludes fair value adjustments related to its collaborations with Biocartis, Epic Sciences and Cleveland Diagnostics in the first and second quarters of 2018, and the gain on sale of marketable equity securities in the first quarter of 2017. The company believes that excluding these items and their related tax effects from its financial results reflects operating results that are more indicative of the company's ongoing operating performance while improving comparability to prior periods, and, as such, may provide investors with an enhanced understanding of the company's past financial performance and prospects for the future. The company also considers the impact of foreign currency exchange rates on its global business as described in the constant currency table accompanying this press release. The company's management uses such non-GAAP measures internally to evaluate and assess its core operations and to make ongoing operating decisions. This information is not intended to be considered in isolation or as a substitute for income (loss) from operations or net income (loss) information prepared in accordance with GAAP. An explanation and reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this press release.

Conference Call Details  
To access the live conference call today, August 2, at 4:30 p.m. Eastern Time via phone, please dial (877) 303-7208 from the United States and Canada, or +1 (224) 357-2389 internationally. The conference call ID is 2089377. Please dial in approximately ten minutes prior to the start of the call. To access the live and subsequently archived webcast of the conference call, go to the
Investor Relations  section of the company’s website at http://investor.genomichealth.com .  Please connect to the website at least 15 minutes prior to the presentation to allow for any software download that may be necessary.

About Genomic Health 
Genomic Health , Inc. (NASDAQ: GHDX) is the world's leading provider of genomic-based diagnostic tests that help optimize cancer care, including addressing the overtreatment of the disease, one of the greatest issues in healthcare today. With its Oncotype IQ ®  Genomic Intelligence Platform, the company is applying its world-class scientific and commercial expertise and infrastructure to lead the translation of clinical and genomic big data into actionable results for treatment planning throughout the cancer patient journey, from diagnosis to treatment selection and monitoring. The Oncotype IQ portfolio of genomic tests and services currently consists of the company's flagship line of Oncotype DX ® gene expression tests that have been used to guide treatment decisions for more than 900,000 cancer patients worldwide. Genomic Health is expanding its test portfolio to include additional liquid- and tissue-based tests, including the recently launched Oncotype DX ®  AR-V7 Nucleus Detect™ test. The company is based in Redwood City, California, with international headquarters in Geneva, Switzerland. For more information, please visit www.GenomicHealth.com and follow the company on Twitter: @GenomicHealth, Facebook, YouTube and LinkedIn.

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to the company's beliefs regarding its future performance,


 

 

including guidance, the company’s beliefs regarding its revenue growth for the remainder of 2018 and the drivers of growth; the commercial performance of its tests; the favorable impact of TAILORx results on revenue in 2018; the attributes and focus of the company's product pipeline; the ability of any potential tests the company may develop to optimize cancer treatment; the ability of the company to develop and commercialize and collaborate with third parties to commercialize additional tests in the future; the ability of the company to increase worldwide access through the development of in vitro diagnostic tests; expectations regarding additional public and private reimbursement coverage for   our tests worldwide and the ability of additional coverage to result in additional revenue; and the company’s methodology for calculating financial performance under the new ASC 606 accounting standard as compared against prior periods under the previously applicable ASC 605 accounting standard. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially, and reported results should not be considered as an indication of future performance. These risks and uncertainties include, but are not limited to: the risk that the company may not achieve expected revenue growth for the remainder of 2018; the risks and uncertainties associated with the regulation of the company's tests; the results of clinical studies and their impact on reimbursement and adoption; the applicability of clinical study results to actual outcomes; the company's ability to develop and commercialize new tests and expand into new markets domestically and internationally; the commercial success of any collaborations entered into by the company; the risk that the company may not obtain or maintain sufficient levels of reimbursement, domestically or abroad, for its existing tests and any future tests it may develop; the risks of competition; unanticipated costs or delays in research and development efforts; the company's ability to obtain capital when needed and the other risks set forth in the company's filings with the Securities and Exchange Commission, including the risks set forth in the company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018. These forward-looking statements speak only as of the date hereof. Genomic Health disclaims any obligation to update these forward-looking statements.

 

NOTE: The Genomic Health logo, Oncotype, Oncotype DX, Breast Recurrence Score, DCIS Score, Oncotype SEQ, Liquid Select, Genomic Prostate Score, GPS, Oncotype DX AR-V7 Nucleus Detect, and Oncotype IQ are trademarks or registered trademarks of Genomic Health, Inc. All other trademarks and service marks are the property of their respective owners.

 

 


 

 

GENOMIC HEALTH, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2018

 

2017

 

2018

 

2017

REVENUES:

    

 

 

 

 

 

 

 

 

 

 

 

Product revenues - United States

 

$

81,440

 

$

72,409

 

 

160,307

 

$

142,998

Product revenues - Outside of the United States

 

 

14,179

 

 

13,078

 

 

27,937

 

 

26,469

Total revenues

 

 

95,619

 

 

85,487

 

 

188,244

 

 

169,467

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (1):

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenues

 

 

14,383

 

 

13,798

 

 

33,116

 

 

27,471

Research and development

 

 

15,312

 

 

15,781

 

 

32,119

 

 

30,655

Selling and marketing

 

 

40,337

 

 

40,656

 

 

82,092

 

 

82,163

General and administrative

 

 

18,487

 

 

18,395

 

 

38,205

 

 

35,146

Total operating expenses

 

 

88,519

 

 

88,630

 

 

185,532

 

 

175,435

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

7,100

 

 

(3,143)

 

 

2,712

 

 

(5,968)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

400

 

 

206

 

 

817

 

 

364

Unrealized gain on investments, net

 

 

1,283

 

 

 —

 

 

1,410

 

 

 —

Gain on sales of marketable securities

 

 

 —

 

 

 —

 

 

 —

 

 

2,807

Other income (expense), net

 

 

(248)

 

 

357

 

 

61

 

 

452

Income (loss) before income taxes

 

 

8,535

 

 

(2,580)

 

 

5,000

 

 

(2,345)

Income tax expense

 

 

218

 

 

159

 

 

458

 

 

1,200

Net income (loss)

 

$

8,317

 

$

(2,739)

 

$

4,542

 

$

(3,545)

Basic net income (loss) per share

 

$

0.23

 

$

(0.08)

 

$

0.13

 

$

(0.10)

Diluted net income (loss) per share

 

$

0.23

 

$

(0.08)

 

$

0.12

 

$

(0.10)

Shares used in computing basic net income (loss) per share

 

 

35,544

 

 

34,428

 

 

35,372

 

 

34,219

Shares used in computing diluted net income (loss) per share.

 

 

36,716

 

 

34,428

 

 

36,360

 

 

34,219


 

(1)

Included in operating expenses for the three months ended June 30,  2018 were non-cash charges of $8.3 million, including $5.2 million of stock-based compensation expense and $3.1 million of depreciation and amortization expenses, compared with non-cash charges for the same period in 2017 of $8.2 million, including $5.2 million of stock-based compensation expense and $3.0 million of depreciation and amortization expenses.

 

(2)

Included in operating expenses for the six months ended June 30, 2018 were non-cash charges of $16.5 million, including $10.3 million of stock-based compensation expense and $6.2 million of depreciation and amortization expenses, compared with non-cash charges for the same period in 2017 of $15.7 million, including $10.3 million of stock-based compensation expense and $5.4 million of depreciation and amortization expenses.

 

 


 

 

GENOMIC HEALTH, INC.

Condensed Consolidated Balance Sheets

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

 

 

June 30,

 

December 31,

 

 

 

2018

 

2017

 

 

 

(Unaudited)

 

(1)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,847

 

$

45,518

 

Short-term marketable securities (2)

 

 

99,098

 

 

84,057

 

Accounts receivable, net

 

 

48,982

 

 

31,161

 

Prepaid expenses and other current assets

 

 

13,449

 

 

13,524

 

Total current assets

 

 

215,376

 

 

174,260

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

40,054

 

 

46,440

 

Other assets

 

 

13,586

 

 

10,917

 

Total assets

 

$

269,016

 

$

231,617

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

5,192

 

$

156

 

Accrued expenses and other current liabilities

 

 

34,795

 

 

39,360

 

Other liabilities

 

 

3,826

 

 

3,810

 

Stockholders’ equity

 

 

225,203

 

 

188,291

 

Total liabilities and stockholders’ equity

 

$

269,016

 

$

231,617

 


(1)

The condensed consolidated balance sheet at December 31, 2017, has been derived from the audited consolidated financial statements at that date included in the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

 

(2)

Included in short-term marketable securities as of June 30, 2018 and December 31, 2017 is $3.7 million and $3.5 million, respectively, of corporate equity securities, representing the company’s investment in Biocartis N.V.

 


 

 

GENOMIC HEALTH, INC.

GAAP to Non-GAAP Reconciliations

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Income (loss) from operations reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income (loss) from operations

 

$

7,100

 

$

(3,143)

 

$

2,712

 

$

(5,968)

 

Cost of product revenues – cessation of Oncotype SEQ

 

 

(57)

 

 

 —

 

 

3,519

 

 

 —

 

Research and development – cessation of Oncotype SEQ

 

 

(23)

 

 

 —

 

 

3,039

 

 

 —

 

Selling and marketing – cessation of Oncotype SEQ

 

 

69

 

 

 —

 

 

1,064

 

 

 —

 

General and administrative – cessation of Oncotype SEQ

 

 

 —

 

 

 —

 

 

909

 

 

 —

 

Research and development – milestone payment Biocartis

 

 

990

 

 

 —

 

 

990

 

 

 —

 

Research and development – Cleveland Diagnostics cancellation of collaboration agreement

 

 

1,329

 

 

 —

 

 

1,329

 

 

 —

 

Non-GAAP income (loss) from operations

 

$

9,408

 

$

(3,143)

 

$

13,562

 

$

(5,968)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

8,317

 

$

(2,739)

 

$

4,542

 

$

(3,545)

 

Cost of product revenues – cessation of Oncotype SEQ

 

 

(57)

 

 

 —

 

 

3,519

 

 

 —

 

Research and development – cessation of Oncotype SEQ

 

 

(23)

 

 

 —

 

 

3,039

 

 

 —

 

Selling and marketing – cessation of Oncotype SEQ

 

 

69

 

 

 —

 

 

1,064

 

 

 —

 

General and administrative – cessation of Oncotype SEQ

 

 

 —

 

 

 —

 

 

909

 

 

 —

 

Research and development – milestone payment Biocartis

 

 

990

 

 

 —

 

 

990

 

 

 —

 

Research and development – Cleveland Diagnostics cancellation of collaboration agreement

 

 

1,329

 

 

 —

 

 

1,329

 

 

 —

 

Other income – Biocartis - change in fair value

 

 

(112)

 

 

 —

 

 

(239)

 

 

 —

 

Other income – Epic Sciences - revaluation of investment

 

 

(1,171)

 

 

 —

 

 

(1,171)

 

 

 

 

Other income – Cleveland Diagnostics - note discount accretion

 

 

62

 

 

 —

 

 

 —

 

 

 —

 

Non-recurring gain on sale of marketable securities

 

 

 —

 

 

 —

 

 

 —

 

 

(2,807)

 

Reduced income tax expense from the sale of marketable securities

 

 

 —

 

 

 —

 

 

 

 

 

821

 

Non-GAAP net income (loss)

 

$

9,404

 

$

(2,739)

 

$

13,982

 

$

(5,531)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

GENOMIC HEALTH, INC.

Non-GAAP Constant Currency Reconciliations 

(In thousands)  

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2018

 

2017

 

2018

 

2017

Constant currency reconciliations:

 

 

 

 

 

 

 

 

 

 

 

 

International Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

International revenue (1)

 

$

14,179

 

$

12,816

 

$

27,937

 

$

25,940

  Currency exchange adjustments (2)

 

 

(613)

 

 

 —

 

 

(1,089)

 

 

 —

Non-GAAP International revenue

 

$

13,566

 

$

12,816

 

$

26,848

 

$

25,940

  Period over period constant currency increase

 

 

750

 

 

 

 

 

908

 

 

 

  Period over period constant currency increase percentage

 

 

6%

 

 

 

 

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue (1)

 

$

95,619

 

$

83,782

 

$

188,244

 

$

166,088

  Currency exchange adjustments (2)

 

 

(613)

 

 

 —

 

 

(1,089)

 

 

 —

Non-GAAP total revenue

 

$

95,006

 

$

83,782

 

$

187,155

 

$

166,088

  Period over period constant currency increase

 

 

11,224

 

 

 

 

 

21,067

 

 

 

  Period over period constant currency increase percentage

 

 

13%

 

 

 

 

 

13%

 

 

 

_________________

(1)

For the three and six months ended June 30, 2018, International revenue and total revenue is based on GAAP under ASC 606 and for the three and six months ended June 30, 2017, International revenue and total revenue is based on the Pre-606 Adjusted revenue on the following table.

 

(2)

Constant currency is a non-GAAP measure that is calculated by comparing the company’s quarterly average foreign exchange rates for the three months ended March 31, 2018 and 2017. The constant currency disclosures take current local currency revenue and translate it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the company’s results or business. 

 


 

 

 

GENOMIC HEALTH, INC.

Non-GAAP Supplemental Financial Information (1)

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2017

 

2017

U.S. Product revenue, under ASC 605:

 

 

 

 

 

 

Invasive breast test revenue

 

$

65,629

 

$

130,467

Prostate test revenue

 

 

4,124

 

 

7,439

All other test revenue

 

 

2,656

 

 

5,092

Total U.S. product revenue

 

 

72,409

 

 

142,998

Adjustment related to new ASC 606 accounting standard:

 

 

 

 

 

 

Invasive breast test revenue

 

 

1,432

 

 

2,838

Prostate test revenue

 

 

 —

 

 

 —

All other test revenue

 

 

 —

 

 

 —

Total ASC 606 adjustment to U.S. product revenue

 

 

1,432

 

 

2,838

Pre-606 Adjusted U.S. Product revenue, net of adjustments:

 

 

 

 

 

 

Invasive breast test revenue

 

 

64,197

 

 

127,629

Prostate test revenue

 

 

4,124

 

 

7,439

All other test revenue

 

 

2,656

 

 

5,091

Total Pre-606 Adjusted U.S. product revenue

 

$

70,977

 

$

140,160

 

 

 

 

 

 

 

International product revenue, under ASC 605:

 

 

 

 

 

 

Invasive breast test revenue

 

$

12,888

 

$

26,108

Prostate test revenue

 

 

30

 

 

65

All other test revenue

 

 

160

 

 

296

Total International product revenue

 

 

13,078

 

 

26,469

Adjustment related to new ASC 606 accounting standard:

 

 

 

 

 

 

Invasive breast test revenue

 

 

273

 

 

541

Prostate test revenue

 

 

 —

 

 

 —

All other test revenue

 

 

 —

 

 

 —

Total ASC 606 adjustment to International product revenue

 

 

273

 

 

541

Pre-606 Adjusted International product revenue, net of adjustments:

 

 

 

 

 

 

Invasive breast test revenue

 

 

12,615

 

 

25,567

Prostate test revenue

 

 

30

 

 

65

All other test revenue

 

 

160

 

 

296

Total Pre-606 Adjusted International product revenue

 

$

12,805

 

$

25,928

 

 

 

 

 

 

 

Total Product Revenue, under ASC 605:

 

 

 

 

 

 

Invasive breast test revenue

 

$

78,517

 

$

156,575

Prostate test revenue

 

 

4,154

 

 

7,504

All other test revenue

 

 

2,816

 

 

5,388

Total product revenue

 

 

85,487

 

 

169,467

Adjustment related to new ASC 606 accounting standard:

 

 

 

 

 

 

Invasive breast test revenue

 

 

1,705

 

 

3,379

Prostate test revenue

 

 

 —

 

 

 —

All other test revenue

 

 

 —

 

 

 —

Total ASC 606 adjustment to total product revenue

 

 

1,705

 

 

3,379

Pre-606 Adjusted Total product revenue, net of adjustments:

 

 

 

 

 

 

Invasive breast test revenue

 

 

76,812

 

 

153,196

Prostate test revenue

 

 

4,154

 

 

7,504

All other test revenue

 

 

2,816

 

 

5,388

Total Pre-606 Adjusted total product revenue

 

$

83,782

 

$

166,088

 


 

 

GENOMIC HEALTH, INC.

Non-GAAP Supplemental Financial Information (1)

(In thousands)  

(Unaudited)

 

(1)

Effective January 1, 2018, the company adopted new accounting guidance ASC Topic 606 (“ASC 606”), related to revenue from contracts with customers, using a modified retrospective method. Since the 2017 annual and quarterly financial statements will not be restated to reflect ASC 606, the company is providing this supplemental schedule to present 2017 revenue reflecting an estimate as if ASC 606 had been applied effective January 1, 2017. This Pre-606 adjusted revenue information is intended to provide investors with a basis for considering the potential directional impact the adoption of ASC 606 might have on the company’s financial information that will be reported in 2018. The Pre-606 adjusted revenue information is provided only for illustrative purposes and does not constitute a restatement of the company’s historical financial statements previously filed with the SEC, which should be considered by investors in their entirety as filed. 

 

 

GHDX-F

 

# # #